| Revenue | DKK -32K | -47% |
| EBITDA | DKK -32K | +47% |
| Net profit | DKK -57K | -2399% |
| Total assets | DKK 6,3M | +135% |
| Equity | DKK 2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -1 | -5 | -6 | -6 | -6 | -6 | -12 | -28 | -61 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -1 | -5 | -6 | -6 | -6 | -6 | -12 | -28 | -61 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -1 | -5 | -6 | -6 | -6 | -6 | -12 | -28 | -61 | -32 |
| Net financials | -7 | -6 | -15 | -22 | -36 | 603 | 3 | 8 | 13 | 45 | -55 | 64 | -42 |
| Profit before tax | -14 | -12 | -20 | -23 | -42 | 597 | -3 | 2 | 7 | 32 | -83 | 2 | -74 |
| Tax | -0 | -0 | -6 | -10 | -10 | 131 | -1 | 0 | 1 | 7 | -0 | -0 | -17 |
| Net profit | -14 | -12 | -14 | -14 | -32 | 466 | -2 | 2 | 5 | 25 | -83 | 2 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 127 | 585 | 614 | 1.006 | 622 | 489 | 492 | 522 | 576 | 2.697 | 2.697 | 6.347 |
| Equity | 66 | 54 | 40 | 26 | -6 | 460 | 457 | 459 | 464 | 489 | 2.082 | 2.085 | 2.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 73 | 546 | 588 | 1.012 | 162 | 32 | 33 | 57 | 87 | 615 | 613 | 4.319 |
| Total debt | 140 | 73 | 546 | 588 | 1.012 | 162 | 32 | 33 | 57 | 87 | 615 | 613 | 4.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BALSBY HOLDING ApS | Company | 50.0% | 90.0% | 2012 |
| Individual | 20.0% | 0.0% | 2012 | |
| Individual | 20.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Balsby | Management | 0 companies |