| Revenue | DKK -3K | +44% |
| EBITDA | DKK -3K | -44% |
| Net profit | DKK 303K | +1066% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 1,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -5 | -1 | -1 | -1 | -4 | -2 | -2 | -3 | 0 | -6 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -5 | -1 | -1 | -1 | -4 | -2 | -2 | -3 | 0 | -6 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -5 | -1 | -1 | -1 | -4 | -2 | -2 | -3 | 0 | -6 | -2 | -3 |
| Net financials | 134 | 195 | 27 | -132 | 82 | 27 | -4 | 152 | 180 | 111 | 294 | 913 | 28 | 306 |
| Profit before tax | 126 | 191 | 22 | -133 | 81 | 26 | -7 | 150 | 178 | 108 | 294 | 907 | 26 | 303 |
| Tax | 60 | 19 | 9 | -0 | 18 | 6 | -2 | 33 | 39 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 66 | 172 | 13 | -133 | 64 | 20 | -6 | 117 | 139 | 109 | 294 | 907 | 26 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 618 | 558 | 366 | 442 | 469 | 464 | 1.413 | 1.605 | 1.927 | 2.076 | 2.667 | 2.663 | 2.411 |
| Equity | 218 | 421 | 385 | 243 | 306 | 326 | 320 | 438 | 555 | 664 | 849 | 1.481 | 1.446 | 1.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 63 | 0 |
| Short-term debt | 187 | 196 | 173 | 124 | 136 | 143 | 144 | 975 | 1.050 | 1.013 | 1.227 | 1.186 | 1.153 | 728 |
| Total debt | 187 | 196 | 173 | 124 | 136 | 143 | 144 | 975 | 1.050 | 1.263 | 1.227 | 1.186 | 1.217 | 728 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|