| Revenue | DKK -30K | -126% |
| EBITDA | DKK -30K | -126% |
| Net profit | DKK -410 | -101% |
| Total assets | DKK 2M | +4% |
| Equity | DKK 258K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -52 | -16 | 3 | -3 | -2 | -2 | -18 | -66 | 24 | 924 | 116 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -52 | -16 | 3 | -3 | -2 | -2 | -18 | -66 | 24 | 924 | 116 | -30 |
| Depreciation & amort. | -0 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -182 | -16 | 3 | -3 | -2 | -2 | -18 | -66 | 24 | 924 | 116 | -30 |
| Net financials | -7 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -256 | -307 | -68 | -0 | 30 |
| Profit before tax | -20 | -182 | -16 | 3 | -3 | -2 | -2 | -24 | -322 | -283 | 856 | 116 | -0 |
| Tax | -5 | -45 | -4 | 0 | -1 | -1 | -1 | -5 | -71 | -54 | 180 | 34 | -0 |
| Net profit | -15 | -137 | -12 | 3 | -3 | -2 | -2 | -18 | -251 | -229 | 676 | 82 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 16 | 6 | 0 | 0 | 3 | 3 | 4.205 | 5.562 | 8.079 | 4.717 | 1.936 | 2.015 |
| Equity | 65 | -72 | -77 | -74 | -2 | 0 | 0 | -18 | -270 | -499 | 177 | 259 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.072 | 2.052 | 0 | 0 | 0 |
| Short-term debt | 87 | 88 | 83 | 75 | 3 | 3 | 3 | 4.224 | 3.760 | 6.527 | 4.540 | 1.677 | 1.757 |
| Total debt | 87 | 88 | 83 | 75 | 3 | 3 | 3 | 4.224 | 5.831 | 8.579 | 4.540 | 1.677 | 1.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chaplin Invest ApS | Company | 50.0% | 50.0% | 2021 |
KJH Group ApS | Company | 33.3% | 33.3% | 2019 |
PA. Holding ApS | Company | 20.0% | 20.0% | 2019 |
NA. Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andresen | Management | 0 companies |