| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK 650K | +74% |
| Net profit | DKK 273K | +214% |
| Total assets | DKK 5,6M | +5% |
| Equity | DKK 2,3M | +13% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.759 | 1.474 | 2.029 | 2.542 | 1.975 | 465 | 999 | 932 | 1.130 | 1.506 | 1.102 | 2.203 | 2.261 |
| Staff expenses | -613 | -1.068 | -1.264 | -1.307 | -1.476 | -1.372 | -777 | -838 | -931 | -1.065 | -1.337 | -1.830 | -1.611 |
| EBITDA | 1.142 | 406 | 765 | 1.235 | 499 | -805 | 229 | 93 | 200 | 441 | -235 | 373 | 650 |
| Depreciation & amort. | -0 | -11 | -13 | -19 | -74 | -35 | -36 | -43 | -49 | -42 | -38 | -101 | -104 |
| EBIT | 1.142 | 395 | 752 | 1.216 | 425 | -840 | 193 | 50 | 150 | 400 | -273 | 272 | 546 |
| Net financials | -1 | -31 | -12 | -23 | -123 | -77 | -58 | -74 | -78 | -50 | -107 | -174 | -183 |
| Profit before tax | 1.140 | 364 | 740 | 1.193 | 302 | -510 | 135 | -14 | 72 | 349 | -380 | 98 | 363 |
| Tax | 286 | 95 | 183 | 280 | 72 | 203 | 30 | 5 | 16 | 77 | -49 | 11 | 90 |
| Net profit | 854 | 269 | 558 | 913 | 230 | -713 | 105 | -19 | 56 | 272 | -331 | 87 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.880 | 2.033 | 5.803 | 5.323 | 2.403 | 3.826 | 3.686 | 4.177 | 5.183 | 4.788 | 5.386 | 5.632 |
| Equity | — | 1.204 | 1.761 | 2.674 | 2.803 | 1.986 | 1.985 | 1.966 | 2.022 | 2.295 | 1.963 | 2.050 | 2.323 |
| Long-term debt | 0 | 0 | 0 | 1.845 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 673 | 269 | 1.269 | 762 | 415 | 1.839 | 1.720 | 2.155 | 2.888 | 2.825 | 3.270 | 3.262 |
| Total debt | 0 | 673 | 269 | 3.114 | 2.500 | 415 | 1.839 | 1.720 | 2.155 | 2.888 | 2.825 | 3.270 | 3.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Darin Holding Company ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Darin Ata Mohammad Abdulla | Management | 0 companies |