| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +87% |
| Net profit | DKK -152K | +44% |
| Total assets | DKK 4,2M | -36% |
| Equity | DKK 4,1M | -32% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | 391 | -9 | -10 | -31 | -35 | 5 | -8 | -4 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | 391 | -9 | -10 | -31 | -35 | 5 | -8 | -4 | -8 | -169 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -9 | 391 | -9 | -10 | -31 | -35 | 5 | -8 | -4 | -8 | -169 | -22 |
| Net financials | 0 | -21 | -45 | -42 | 239 | -36 | 126 | 443 | -4 | 3.872 | 2.153 | -241 | -130 |
| Profit before tax | -1 | -30 | 346 | -51 | 229 | -67 | 91 | 448 | -12 | 3.867 | 2.146 | -266 | -152 |
| Tax | -0 | -6 | -13 | 4 | -12 | -15 | -10 | -0 | -0 | -7 | 40 | 5 | -0 |
| Net profit | -1 | -23 | 359 | -55 | 241 | -52 | 101 | 448 | -12 | 3.874 | 2.106 | -271 | -152 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 1.329 | 1.660 | 1.595 | 2.240 | 2.886 | 1.527 | 1.947 | 1.108 | 5.667 | 6.867 | 6.447 | 4.151 |
| Equity | 79 | 56 | 415 | 360 | 601 | 549 | 650 | 1.098 | 1.086 | 4.847 | 6.463 | 6.075 | 4.122 |
| Long-term debt | 0 | 1.182 | 1.134 | 1.151 | 1.105 | 923 | 848 | 665 | 0 | 5 | 0 | 344 | 0 |
| Short-term debt | 0 | 90 | 111 | 84 | 535 | 1.414 | 29 | 184 | 22 | 814 | 404 | 28 | 28 |
| Total debt | 0 | 1.273 | 1.245 | 1.235 | 1.639 | 2.337 | 877 | 849 | 22 | 819 | 404 | 372 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Meldhedegaard Olsen | Audit | 0 companies |