| Revenue | DKK 11,4M | +0% |
| EBITDA | DKK 1,9M | -24% |
| Net profit | DKK 1,4M | -22% |
| Total assets | DKK 6,5M | -3% |
| Equity | DKK 2,9M | -7% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.076 | 5.246 | 6.188 | 6.471 | 8.419 | 9.328 | 8.768 | 9.575 | 9.410 | 11.179 | 9.674 | 11.342 | 11.352 |
| Staff expenses | -2.923 | -5.111 | -5.485 | -6.261 | -6.886 | -7.685 | -7.449 | -9.007 | -8.087 | -8.571 | -7.998 | -8.781 | -9.404 |
| EBITDA | 153 | 135 | 704 | 210 | 1.533 | 1.643 | 1.291 | 542 | 1.323 | 2.608 | 1.676 | 2.562 | 1.948 |
| Depreciation & amort. | -0 | -5 | -54 | -70 | -76 | -125 | -168 | -147 | -182 | -184 | -173 | -125 | -51 |
| EBIT | 153 | 130 | 650 | 141 | 1.457 | 1.518 | 1.123 | 394 | 1.141 | 2.424 | 1.503 | 2.437 | 1.898 |
| Net financials | 1 | 1 | -3 | -1 | -12 | -7 | -8 | -23 | -21 | -21 | -45 | -62 | -43 |
| Profit before tax | 154 | 132 | 647 | 139 | 1.445 | 1.511 | 1.114 | 372 | 1.120 | 2.403 | 1.458 | 2.375 | 1.854 |
| Tax | 48 | 45 | 170 | 39 | 340 | 348 | 262 | 93 | 263 | 541 | 337 | 553 | 431 |
| Net profit | 106 | 87 | 477 | 100 | 1.106 | 1.163 | 853 | 279 | 857 | 1.862 | 1.121 | 1.822 | 1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.293 | 2.265 | 3.113 | 3.136 | 4.501 | 5.003 | 5.101 | 4.949 | 7.838 | 7.204 | 5.945 | 6.688 | 6.519 |
| Equity | 506 | 502 | 530 | 517 | 1.623 | 1.837 | 1.789 | 1.468 | 2.075 | 3.087 | 2.508 | 3.080 | 2.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.788 | 1.763 | 2.577 | 2.618 | 2.854 | 3.118 | 3.273 | 3.447 | 5.721 | 4.095 | 3.437 | 3.608 | 3.662 |
| Total debt | 1.788 | 1.763 | 2.577 | 2.618 | 2.854 | 3.118 | 3.273 | 3.447 | 5.721 | 4.095 | 3.437 | 3.608 | 3.662 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2012 | — | — |
NE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJJ HOLDING AF 14. NOVEMBER 2012 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jesper Jessen | Management | 0 companies |
| Niels Elmhoff | Management | 0 companies |