| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 162K | +133% |
| Net profit | DKK 108K | +302% |
| Total assets | DKK 750K | +13% |
| Equity | DKK 446K | +32% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 1.143 | 1.290 | 1.348 | 1.314 | 1.304 | 1.149 | 1.151 | 825 | 958 | 1.317 | 1.189 | 1.088 |
| Staff expenses | -670 | -1.062 | -1.208 | -979 | -885 | -888 | -873 | -1.013 | -892 | -1.133 | -1.225 | -1.119 | -926 |
| EBITDA | -52 | 80 | 82 | 369 | 430 | 416 | 276 | 138 | -67 | -175 | 92 | 70 | 162 |
| Depreciation & amort. | -16 | -40 | -40 | -42 | -43 | -27 | -8 | -24 | -22 | -21 | -27 | -26 | -9 |
| EBIT | -68 | 41 | 43 | 327 | 387 | 389 | 268 | 113 | -89 | -196 | 65 | 44 | 153 |
| Net financials | -33 | -23 | -21 | -12 | 2 | -2 | -7 | -3 | -5 | -14 | -4 | -6 | -11 |
| Profit before tax | -56 | 18 | 22 | 315 | 389 | 387 | 261 | 110 | -94 | -210 | 62 | 37 | 142 |
| Tax | 23 | 6 | 6 | 74 | 86 | 86 | 59 | 25 | -11 | -45 | 15 | 10 | 33 |
| Net profit | -79 | 11 | 16 | 241 | 302 | 301 | 203 | 86 | -82 | -165 | 47 | 27 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 301 | 400 | 627 | 953 | 1.073 | 1.072 | 1.174 | 1.007 | 1.084 | 928 | 662 | 750 |
| Equity | 1 | 13 | 29 | 270 | 572 | 674 | 726 | 812 | 630 | 465 | 511 | 338 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 | 0 | 0 |
| Short-term debt | 387 | 289 | 370 | 354 | 379 | 399 | 343 | 360 | 377 | 527 | 417 | 324 | 303 |
| Total debt | 387 | 289 | 370 | 354 | 379 | 399 | 343 | 360 | 377 | 619 | 417 | 324 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2012 | — | — |
AP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R.E.J. HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Erland Jensen | Management | 0 companies |
| Alpaslan Punar | Management | 0 companies |