| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 16K | +112% |
| Total assets | DKK 631K | -4% |
| Equity | DKK 307K | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -394 | -233 | -5 | -104 | -15 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -373 | 222 | -10 | 90 | -15 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -373 | 222 | -10 | 90 | -15 | -10 | -8 | -9 | -9 | -9 | -10 | -10 |
| Net financials | -53 | -30 | -18 | -26 | -39 | 23 | -31 | -203 | 194 | 44 | -124 | 24 |
| Profit before tax | -323 | 193 | -28 | 64 | -54 | 13 | -40 | -212 | 185 | 35 | -134 | 14 |
| Tax | 16 | -9 | -8 | -8 | -7 | -3 | -2 | -2 | -2 | -3 | -5 | -2 |
| Net profit | -339 | 202 | -20 | 72 | -47 | 16 | -37 | -210 | 187 | 38 | -130 | 16 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.596 | 1.590 | 1.709 | 1.637 | 1.364 | 1.205 | 1.170 | 914 | 1.117 | 1.012 | 654 | 631 |
| Equity | 319 | 423 | 402 | 474 | 427 | 443 | 406 | 196 | 382 | 420 | 291 | 307 |
| Long-term debt | -990 | 825 | 669 | 690 | 663 | 519 | 511 | 508 | 507 | 302 | 103 | 0 |
| Short-term debt | -287 | 343 | 638 | 473 | 274 | 244 | 254 | 210 | 228 | 289 | 260 | 324 |
| Total debt | -1.277 | 1.168 | 1.307 | 1.163 | 937 | 763 | 765 | 718 | 735 | 591 | 364 | 324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|