| Revenue | DKK 186K | -80% |
| EBITDA | DKK 186K | -80% |
| Net profit | DKK 936K | +8% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK 5,7M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -23 | 229 | 117 | 1.095 | 625 | 945 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -15 | -18 | -12 | -21 | -65 | -23 | 229 | 117 | 1.095 | 625 | 945 | 186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -15 | -18 | -12 | -21 | -65 | -23 | 229 | 117 | 1.095 | 625 | 945 | 186 |
| Net financials | 106 | -54 | 19 | 294 | 1.331 | -3.373 | -426 | -87 | -166 | -118 | -92 | -78 | 751 |
| Profit before tax | 80 | -83 | -11 | 271 | -14 | -65 | -449 | 142 | -48 | 978 | 533 | 867 | 936 |
| Tax | 5 | -3 | -3 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 75 | -65 | 4 | 283 | 1.314 | -3.438 | -449 | 142 | -48 | 978 | 533 | 867 | 936 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 187 | 192 | 475 | 6.595 | 2.734 | 1.822 | 6.628 | 6.400 | 6.400 | 6.400 | 6.400 | 6.656 |
| Equity | 155 | 90 | 94 | 377 | 1.691 | -1.747 | -2.196 | 2.731 | 2.500 | 3.478 | 4.011 | 4.879 | 5.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 97 | 98 | 98 | 4.904 | 4.481 | 4.018 | 3.897 | 3.900 | 2.922 | 2.389 | 1.521 | 961 |
| Total debt | 97 | 97 | 98 | 98 | 4.904 | 4.481 | 4.018 | 3.897 | 3.900 | 2.922 | 2.389 | 1.521 | 961 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|