| Revenue | DKK 995K | -55% |
| EBITDA | DKK 956K | -50% |
| Net profit | DKK -210K | -195% |
| Total assets | DKK 10,5M | -1% |
| Equity | DKK 84K | -71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 173 | 487 | 196 | 612 | 633 | 986 | 1.005 | 1.555 | 1.742 | 1.859 | 2.209 | 995 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 173 | 601 | 196 | 612 | 633 | 986 | 1.005 | 1.555 | 1.716 | 1.707 | 1.919 | 956 |
| Depreciation & amort. | -8 | 102 | -668 | -451 | -447 | -397 | -659 | -833 | -1.135 | -1.417 | -1.187 | -1.189 | -914 |
| EBIT | 5 | 71 | -67 | -256 | 165 | 236 | 327 | 172 | 420 | 299 | 520 | 731 | 42 |
| Net financials | -14 | -55 | -64 | -86 | -106 | -119 | -209 | -225 | -249 | -188 | -443 | -428 | -291 |
| Profit before tax | -9 | 16 | -131 | -342 | 59 | 117 | 118 | -53 | 171 | 111 | 77 | 302 | -248 |
| Tax | -3 | 4 | 57 | -2 | -41 | 29 | 24 | -5 | 44 | 30 | 28 | 81 | -39 |
| Net profit | -7 | 12 | -188 | -339 | 101 | 88 | 94 | -48 | 127 | 81 | 50 | 222 | -210 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 3.418 | 3.093 | 4.176 | 5.790 | 6.354 | 10.308 | 11.050 | 13.518 | 12.021 | 13.725 | 10.566 | 10.472 |
| Equity | 93 | 106 | -82 | -422 | -321 | -232 | -138 | -187 | -59 | 22 | 72 | 293 | 84 |
| Long-term debt | 0 | 9 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 3.302 | 2.919 | 4.454 | 5.910 | 6.268 | 9.901 | 10.536 | 12.747 | 11.032 | 12.641 | 9.178 | 9.332 |
| Total debt | 1.025 | 3.310 | 3.077 | 4.454 | 5.910 | 6.268 | 9.901 | 10.536 | 12.747 | 11.032 | 12.641 | 9.178 | 9.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWX HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ingerslev | Chief Executive Officer | 0 companies |