| Revenue | DKK -33K | -109% |
| EBITDA | DKK -417K | +29% |
| Net profit | DKK -479K | -29% |
| Total assets | DKK 1,9M | -24% |
| Equity | DKK 1,8M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | — | 1.264 | 804 | -17 | 1.283 | 1.162 | 684 | 60 | 801 | 358 | -33 |
| Staff expenses | -0 | -0 | -0 | -150 | -585 | -584 | -657 | -750 | -683 | -685 | -794 | -944 | -384 |
| EBITDA | — | -15 | -17 | 1.114 | 219 | -601 | 626 | 412 | 1 | -624 | 6 | -586 | -417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -7 | -79 | -79 | -79 | -79 | -0 |
| EBIT | — | -15 | -17 | 1.114 | 219 | -601 | 626 | 406 | -78 | -703 | -72 | -665 | -417 |
| Net financials | 0 | 34 | 74 | 43 | 102 | 119 | -155 | 295 | 41 | 244 | -301 | 190 | 203 |
| Profit before tax | — | 19 | 57 | 1.157 | 321 | -483 | 471 | 700 | -37 | -459 | -373 | -475 | -214 |
| Tax | -0 | 5 | 14 | 272 | 71 | -106 | 104 | 155 | -6 | -101 | -81 | -103 | 264 |
| Net profit | — | 14 | 43 | 885 | 250 | -377 | 368 | 546 | -31 | -358 | -292 | -372 | -479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.114 | 0 | 0 | 3.150 | 3.211 | 2.907 | 3.228 | 3.797 | 3.602 | 3.103 | 3.207 | 2.457 | 1.868 |
| Equity | 2.104 | 0 | 0 | 3.047 | 3.197 | 2.770 | 3.088 | 3.568 | 3.463 | 3.030 | 2.703 | 2.301 | 1.823 |
| Long-term debt | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 0 | 0 | 84 | 14 | 137 | 140 | 200 | 118 | 73 | 504 | 156 | 45 |
| Total debt | -9 | 0 | 0 | 103 | 14 | 137 | 140 | 200 | 118 | 73 | 504 | 156 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Synnestvedt Andersen | Chief Executive Officer | 0 companies |
| Lone Synnestvedt Sommerlade | Management | 0 companies |