| Revenue | DKK -1,5M | -457% |
| EBITDA | DKK -1,5M | -457% |
| Net profit | DKK -1,2M | -172% |
| Total assets | DKK 2,1M | -37% |
| Equity | DKK -590K | -191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | — | — | -0 | 0 | — | -2 | 316 | 297 | 409 | -1.459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | 306 | 297 | 409 | -1.459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -32 | -32 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2 | 306 | 272 | 377 | -1.491 |
| Net financials | -6 | -356 | -670 | 0 | 0 | -65 | -242 | -22 | -48 | -25 | -56 | 1.406 | 245 |
| Profit before tax | -6 | -356 | -670 | 0 | 0 | -65 | -242 | -22 | -51 | 281 | 215 | 1.783 | -1.246 |
| Tax | -0 | -0 | -0 | -0 | -0 | -18 | 14 | -0 | -25 | 46 | 47 | 62 | -4 |
| Net profit | -6 | -356 | -670 | 0 | 0 | -47 | -256 | -22 | -26 | 235 | 168 | 1.721 | -1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 802 | 502 | 502 | 502 | 514 | 232 | 227 | 778 | 995 | 1.618 | 3.295 | 2.088 |
| Equity | 74 | -282 | -1.122 | -1.122 | -1.122 | -1.168 | -1.425 | -1.447 | -1.473 | -1.237 | -1.069 | 652 | -590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 1.084 | 1.623 | 1.623 | 1.623 | 1.683 | 1.657 | 1.674 | 2.250 | 2.225 | 2.680 | 2.639 | 2.679 |
| Total debt | 427 | 1.084 | 1.623 | 1.623 | 1.623 | 1.683 | 1.657 | 1.674 | 2.250 | 2.225 | 2.680 | 2.639 | 2.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Cindii Sofia Macelly | Founder | 0 companies |
| Jens Christian Perplies Nielsen | Chairman | 0 companies |