| Revenue | DKK 113K | -41% |
| EBITDA | DKK 30K | -95% |
| Net profit | DKK 29K | -95% |
| Total assets | DKK 298K | +4% |
| Equity | DKK 279K | +12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.796 | 705 | -27 | 200 | 386 | 742 | 135 | 1 | -0 | 156 | 417 | 193 | 113 |
| Staff expenses | -150 | -689 | -447 | -630 | -325 | -0 | -0 | -0 | -0 | -182 | -1.209 | -370 | -84 |
| EBITDA | 50 | 16 | -473 | -430 | 61 | 742 | 135 | 1 | -0 | -21 | -792 | 563 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 16 | -473 | -430 | 61 | 742 | 135 | 1 | -0 | -21 | -792 | 563 | 30 |
| Net financials | -1 | -6 | -4 | -28 | -24 | -5 | -5 | -0 | 2 | -1 | 3 | -1 | -0 |
| Profit before tax | 51 | 9 | -477 | -458 | 77 | 737 | 130 | 3 | 2 | -22 | -789 | 564 | 29 |
| Tax | 13 | 3 | -114 | 1 | 20 | 124 | -0 | -0 | -0 | 34 | -0 | -0 | -0 |
| Net profit | 38 | 7 | -364 | -458 | 57 | 613 | 130 | 3 | 2 | -56 | -789 | 564 | 29 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 467 | 320 | 686 | 595 | 103 | 227 | 192 | 193 | 661 | 314 | 287 | 298 |
| Equity | 42 | 48 | -315 | -773 | -716 | -105 | 26 | 29 | 30 | -25 | -815 | 249 | 279 |
| Long-term debt | 0 | 0 | 283 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -358 | 419 | 351 | 359 | 961 | 208 | 202 | 163 | 163 | 687 | 1.129 | 38 | 20 |
| Total debt | -358 | 419 | 635 | 1.459 | 1.311 | 208 | 202 | 163 | 163 | 687 | 1.129 | 38 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 | |
Thomas Rørbæk Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rørbæk | Chief Executive Officer | 0 companies |