| Revenue | DKK 2,2M | +41% |
| EBITDA | DKK 643K | +181% |
| Net profit | DKK 446K | +168% |
| Total assets | DKK 1,7M | +19% |
| Equity | DKK 1,4M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.463 | 3.466 | 3.410 | 4.200 | 3.851 | 4.838 | 4.420 | 4.554 | 3.600 | 2.687 | 1.526 | 2.155 |
| Staff expenses | -2.723 | -3.213 | -3.041 | -3.293 | -4.066 | -4.319 | -4.142 | -3.574 | -2.741 | -2.639 | -2.320 | -1.512 |
| EBITDA | 740 | 252 | 369 | 906 | -216 | 519 | 278 | 980 | 859 | 48 | -794 | 643 |
| Depreciation & amort. | -382 | -514 | -522 | -525 | -531 | -147 | -27 | -24 | -21 | -15 | -2 | -0 |
| EBIT | 357 | -261 | -153 | 382 | -747 | 372 | 252 | 957 | 838 | 33 | -796 | 643 |
| Net financials | -195 | -170 | -154 | -174 | -100 | -55 | -39 | -15 | 31 | -6 | -41 | -23 |
| Profit before tax | 162 | -431 | -307 | 208 | -847 | 317 | 212 | 942 | 869 | 27 | -838 | 620 |
| Tax | 47 | -101 | -68 | 48 | -185 | 71 | 48 | 208 | 192 | 6 | -183 | 174 |
| Net profit | 115 | -330 | -239 | 159 | -661 | 246 | 164 | 733 | 677 | 20 | -655 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.760 | 2.797 | 2.705 | 2.589 | 1.827 | 1.751 | 2.149 | 2.293 | 3.789 | 2.410 | 1.392 | 1.656 |
| Equity | 615 | 467 | 228 | 588 | 527 | 772 | 936 | 1.670 | 2.347 | 1.567 | 912 | 1.358 |
| Long-term debt | 2 | 43 | 101 | 104 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.145 | 2.329 | 2.477 | 2.001 | 1.300 | 979 | 1.213 | 590 | 1.429 | 834 | 480 | 298 |
| Total debt | 3.145 | 2.329 | 2.477 | 2.001 | 1.300 | 979 | 1.213 | 610 | 1.429 | 834 | 480 | 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
BRAMSEN INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Linde Bentzen | Board of Directors | 0 companies |
| Yvonne Helle Ejlersen | Chairman | 0 companies |
| Flemming Gerts Jøns | Board of Directors | 0 companies |
| Søren Janns | Chairman | 0 companies |