| Revenue | DKK -23K | +55% |
| EBITDA | DKK -23K | -55% |
| Net profit | DKK 9K | +102% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,7M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 2 | -6 | -1 | 0 | -24 | -64 | 0 | 1 | 13 | 0 | -15 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 2 | -6 | -1 | 0 | -24 | -64 | 0 | 1 | 13 | 0 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -13 | -51 | -51 | -51 | -90 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 2 | -19 | -53 | -51 | -75 | -153 | 0 | 1 | 13 | 0 | -15 | -23 |
| Net financials | -0 | -6 | 13 | 83 | 301 | 425 | 332 | 549 | -359 | 348 | 1.641 | -434 | 32 |
| Profit before tax | -15 | -4 | -6 | 30 | 250 | 349 | 178 | 549 | -358 | 361 | 1.641 | -448 | 9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -4 | -6 | 30 | 250 | 349 | 178 | 549 | -358 | 361 | 1.641 | -448 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 251 | 516 | 550 | 799 | 1.205 | 1.384 | 1.940 | 1.582 | 1.943 | 3.505 | 2.719 | 2.708 |
| Equity | 215 | 211 | 205 | 235 | 485 | 834 | 1.012 | 1.561 | 1.203 | 1.563 | 3.204 | 2.697 | 2.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -28 | 41 | 312 | 315 | 315 | 372 | 372 | 380 | 380 | 380 | 300 | 22 | 2 |
| Total debt | -28 | 41 | 312 | 315 | 315 | 372 | 372 | 380 | 380 | 380 | 300 | 22 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|