| Revenue | DKK 53K | +6% |
| EBITDA | DKK 53K | +6% |
| Net profit | DKK 4K | +290% |
| Total assets | DKK 6,9M | +27% |
| Equity | DKK 346K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | 175 | 143 | — | 474 | 61 | 62 | 46 | 51 | 51 | 51 | 50 | 50 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 175 | 143 | 0 | 445 | 51 | 52 | 46 | 51 | 51 | 51 | 50 | 50 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -172 | 175 | 143 | 0 | 431 | 31 | 32 | 26 | 31 | 31 | 31 | 30 | 30 | 33 |
| Net financials | -2 | 4 | 12 | 0 | -23 | -18 | 6 | 5 | 15 | 31 | 52 | -28 | -27 | -23 |
| Profit before tax | -170 | 179 | 154 | 0 | 408 | 13 | 37 | 31 | 46 | 62 | 83 | 2 | 3 | 10 |
| Tax | -44 | 45 | 38 | -0 | 93 | 7 | 13 | 11 | 14 | 18 | 23 | 5 | 5 | 7 |
| Net profit | -126 | 134 | 116 | 0 | 315 | 6 | 25 | 20 | 31 | 44 | 60 | -3 | -2 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 321 | 490 | 0 | 1.393 | 2.206 | 2.255 | 1.712 | 3.498 | 4.280 | 5.358 | 5.896 | 5.477 | 6.939 |
| Equity | 158 | 194 | 210 | 0 | 616 | 570 | 542 | 562 | 538 | 532 | 535 | 473 | 410 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -116 | 127 | 280 | 0 | 776 | 1.636 | 1.713 | 1.150 | 2.960 | 3.748 | 4.823 | 5.423 | 5.067 | 6.593 |
| Total debt | -116 | 127 | 280 | 0 | 776 | 1.636 | 1.713 | 1.150 | 2.960 | 3.748 | 4.823 | 5.423 | 5.067 | 6.593 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|