| Revenue | DKK 32K | +17% |
| EBITDA | DKK 32K | +1188% |
| Net profit | DKK -366K | -297% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 3,6M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -11 | -4 | -5 | -6 | -25 | 5 | 20 | 27 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -11 | -4 | -5 | -6 | -25 | 113 | 70 | -3 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -11 | -4 | -5 | -6 | -25 | 113 | 70 | -3 | 32 |
| Net financials | 0 | 0 | 0 | 150 | 200 | -7 | -7 | 370 | 297 | 169 | 1.502 | 169 | -394 |
| Profit before tax | 0 | 0 | 0 | 150 | 189 | -11 | -12 | 364 | 272 | 282 | 1.573 | 166 | -362 |
| Tax | -0 | -0 | -0 | -0 | -2 | -1 | -1 | -1 | -6 | 23 | 29 | -19 | 4 |
| Net profit | 0 | 0 | 0 | 150 | 192 | -10 | -11 | 365 | 278 | 259 | 1.544 | 185 | -366 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 80 | 230 | 593 | 572 | 736 | 2.279 | 2.746 | 3.461 | 5.322 | 4.641 | 4.322 |
| Equity | 80 | 80 | 80 | 230 | 422 | 412 | 295 | 2.095 | 2.485 | 2.631 | 4.060 | 4.127 | 3.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 291 | 0 | 14 |
| Short-term debt | 0 | 0 | 0 | 0 | 172 | 161 | 441 | 184 | 261 | 502 | 919 | 485 | 641 |
| Total debt | 0 | 0 | 0 | 0 | 172 | 161 | 441 | 184 | 261 | 806 | 1.211 | 485 | 654 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|