| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 1,5M | -5% |
| Net profit | DKK 873K | -22% |
| Total assets | DKK 124,4M | +1% |
| Equity | DKK 73,4M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 263 | -58 | -154 | 1.057 | 1.108 | 876 | 1.069 | 1.611 | 1.783 | 1.016 | 1.563 | 1.382 |
| Staff expenses | -588 | -0 | -17 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -616 | 263 | -76 | -183 | 1.082 | 2.968 | 1.095 | 4.353 | 6.445 | 3.471 | 1.129 | 1.590 | 1.515 |
| Depreciation & amort. | -0 | -34 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -616 | 229 | -116 | -183 | 1.082 | 2.968 | 1.095 | 4.353 | 6.445 | 3.471 | 1.129 | 1.590 | 1.515 |
| Net financials | -174 | -238 | -291 | 892 | 2.270 | 7.174 | 4.886 | 5.867 | 2.961 | 20.579 | 6.229 | -530 | -633 |
| Profit before tax | -403 | -9 | -407 | 709 | 3.352 | 10.142 | 5.981 | 10.220 | 9.405 | 24.050 | 7.358 | 1.060 | 882 |
| Tax | 194 | -9 | -201 | -111 | 223 | 585 | 180 | 914 | 1.406 | 753 | 135 | -65 | 9 |
| Net profit | -597 | -0 | -206 | 820 | 3.128 | 9.557 | 5.801 | 9.306 | 7.999 | 23.297 | 7.223 | 1.125 | 873 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.296 | 20.393 | 20.422 | 29.231 | 47.032 | 56.110 | 56.306 | 76.647 | 89.782 | 112.086 | 122.006 | 123.342 | 124.398 |
| Equity | -507 | 4.022 | 3.816 | 4.636 | 14.028 | 22.968 | 23.422 | 30.626 | 43.898 | 66.195 | 72.418 | 72.543 | 73.415 |
| Long-term debt | 0 | 0 | 0 | 8.058 | 30.937 | 30.641 | 30.327 | 40.878 | 40.562 | 39.729 | 45.299 | 45.932 | 45.698 |
| Short-term debt | 9.803 | 14.821 | 15.163 | 15.206 | 570 | 595 | 602 | 2.448 | 1.544 | 1.995 | 79 | 633 | 1.080 |
| Total debt | 9.803 | 14.821 | 15.163 | 23.264 | 31.507 | 31.236 | 30.929 | 43.326 | 42.107 | 41.724 | 45.378 | 46.566 | 46.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2012 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
US EJENDOMME ApS | Company | 50.0% | 50.0% | 2015 |
OT INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thisted | Management | 0 companies |
| Jakob Bødker | Management | 0 companies |