| Revenue | DKK 6,7M | +21% |
| EBITDA | DKK 1,9M | +1753% |
| Net profit | DKK 492K | +124% |
| Total assets | DKK 4,5M | +8% |
| Equity | DKK 3,1M | +19% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -331 | -908 | -525 | -484 | -37 | -51 | 652 | 988 | 1.357 | 827 | 1.188 | 6.174 | 5.517 | 6.656 |
| Staff expenses | -0 | -1.098 | -744 | -682 | -792 | -1.091 | -1.231 | -1.014 | -1.458 | -1.734 | -3.000 | -3.558 | -5.412 | -4.720 |
| EBITDA | -331 | -2.006 | -1.269 | -1.166 | -830 | -1.142 | -579 | -26 | -102 | -906 | -1.812 | 2.617 | 104 | 1.936 |
| Depreciation & amort. | -0 | -0 | -0 | -343 | -698 | -927 | -1.622 | -1.719 | -1.710 | -1.652 | -1.511 | -1.371 | -1.419 | -1.439 |
| EBIT | -331 | -2.006 | -1.269 | -1.509 | -1.528 | -2.070 | -2.201 | -1.745 | -1.811 | -2.558 | -3.322 | 1.246 | -1.314 | 497 |
| Net financials | -1 | -32 | -152 | -61 | -141 | -295 | 42 | -465 | -329 | -453 | -451 | -555 | -706 | -4 |
| Profit before tax | -332 | -2.038 | -1.421 | -1.570 | -1.669 | -2.365 | -2.159 | -2.210 | -2.141 | -3.011 | -3.773 | 691 | -2.020 | 492 |
| Tax | -0 | -423 | -360 | -410 | -282 | -388 | -481 | -387 | -347 | -300 | -303 | -0 | -0 | -0 |
| Net profit | -332 | -1.616 | -1.060 | -1.160 | -1.387 | -1.976 | -1.678 | -1.823 | -1.794 | -2.711 | -3.470 | 691 | -2.020 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 896 | 1.954 | 4.315 | 4.478 | 5.602 | 5.383 | 5.846 | 5.744 | 5.655 | 4.101 | 4.494 | 4.192 | 4.531 |
| Equity | -246 | 259 | -452 | 1.649 | 1.166 | 148 | -680 | 1.710 | 1.116 | 485 | -2.255 | -1.564 | 2.646 | 3.139 |
| Long-term debt | 0 | 0 | 600 | 1.863 | 2.502 | 3.636 | 5.119 | 3.112 | 3.237 | 3.216 | 4.440 | 3.760 | 0 | 0 |
| Short-term debt | 336 | 638 | 1.806 | 803 | 811 | 1.818 | 944 | 1.023 | 1.390 | 1.954 | 1.916 | 2.298 | 1.545 | 1.392 |
| Total debt | 336 | 638 | 2.406 | 2.666 | 3.312 | 5.454 | 6.063 | 4.136 | 4.627 | 5.170 | 6.356 | 6.058 | 1.545 | 1.392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
PD Founder | Founder | 2012 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LB Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNGE HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Den Midtjyske Iværksætterfond | Company | 10.0% | 10.0% | 2024 |
C. J. GOLF ApS | Company | 5.0% | 5.0% | 2024 |
JAM LABS ApS | Company | 5.0% | 5.0% | 2024 |
GLOBAL BUSINESS PLAN ApS | Company | 5.0% | 5.0% | 2024 |
ROBERT HOLM HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
AluCat Holding ApS | Company | 5.0% | 5.0% | 2020 |
Stairways ApS | Company | 5.0% | 5.0% | 2020 |
DITLEV INVEST ApS | Company | 5.0% | 5.0% | 2017 |
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2015 |
INGENIUM GOLF ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2017 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schrøder Markussen | Management | 0 companies |
| Per Ditlev | Founder | 0 companies |
| Hans Henrik Junge | Chief Executive Officer | 0 companies |
| Lasse Bjerning | Founder | 0 companies |
| John Sohn Christensen | Board of Directors | 0 companies |
| Frank Undall | Board of Directors | 0 companies |
| Jens Chresten Kolding Søndergaard | Board of Directors | 0 companies |
| Thomas Kanstrup Christensen | Board of Directors | 0 companies |
| Paul Christen Bredahl | Board of Directors | 0 companies |
| Henning Nicolaj Husted Andersen | Board of Directors | 0 companies |
| Christian Weis Højfeldt | Board of Directors | 0 companies |
| Svend Clausen | Board of Directors | 0 companies |
| Anders Møller Pedersen | Board of Directors | 0 companies |
| Stefan Carlsson Pautt | Board of Directors | 0 companies |
| Robert Jacob Holm | Chairman | 0 companies |
| Claus Møldrup | Board of Directors | 0 companies |
| Mik Henriksen | Board of Directors | 0 companies |