| Revenue | DKK 464K | +26% |
| EBITDA | DKK 91K | +209% |
| Net profit | DKK 69K | +186% |
| Total assets | DKK 257K | +13% |
| Equity | DKK 126K | +122% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 212 | 246 | 136 | 254 | 240 | 544 | 508 | 526 | 588 | 549 | 368 | 464 |
| Staff expenses | -0 | -191 | -210 | -250 | -236 | -269 | -382 | -590 | -518 | -607 | -557 | -452 | -373 |
| EBITDA | — | 21 | 36 | -114 | 18 | -30 | 163 | -82 | 8 | -19 | -8 | -84 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | — | 21 | 36 | -114 | 18 | -30 | 163 | -87 | 2 | -25 | -13 | -89 | 91 |
| Net financials | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -1 | 16 | 47 | -37 | -2 | -2 |
| Profit before tax | — | 21 | 36 | -113 | 18 | -30 | 162 | -88 | 18 | 22 | -50 | -91 | 89 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | 9 | -18 | 4 | 5 | -10 | -10 | 20 |
| Net profit | — | 21 | 35 | -113 | 18 | -30 | 153 | -70 | 15 | 17 | -39 | -81 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 243 | 400 | 146 | 145 | 137 | 333 | 280 | 469 | 546 | 283 | 227 | 257 |
| Equity | 120 | 142 | 178 | 64 | 82 | 53 | 206 | 136 | 151 | 168 | 128 | 57 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 101 | 223 | 81 | 63 | 84 | 127 | 145 | 318 | 378 | 155 | 170 | 131 |
| Total debt | 71 | 101 | 223 | 81 | 63 | 84 | 127 | 145 | 318 | 378 | 155 | 170 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2012 | — | — |
LA Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bech | Founder | 0 companies |
| Leif Aasten | Founder | 0 companies |