| Revenue | DKK -179K | +4% |
| EBITDA | DKK 261K | -20% |
| Net profit | DKK -1,9M | -130% |
| Total assets | DKK 24,2M | -28% |
| Equity | DKK 16,7M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -63 | -7 | -149 | -320 | -260 | -96 | -232 | -175 | -172 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -6 | -7 | 519 | -0 | -24 | -320 | -260 | -96 | -232 | -175 | 328 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3 | -6 | -7 | 519 | -0 | -24 | -320 | -260 | -96 | -232 | -175 | 328 | 261 |
| Net financials | 224 | 693 | -34 | 1.635 | -1.606 | -211 | 19.858 | 665 | -339 | 3.003 | -1.219 | 3.462 | 8.176 | -2.508 |
| Profit before tax | 219 | 690 | -40 | 1.627 | -1.086 | -211 | 19.833 | 344 | -599 | 2.907 | -1.451 | 3.287 | 8.504 | -2.247 |
| Tax | -1 | -1 | 204 | 58 | 291 | 3 | 62 | 13 | 0 | 662 | -433 | 519 | 2.214 | -390 |
| Net profit | 221 | 691 | -244 | 1.569 | -1.377 | -214 | 19.771 | 332 | -599 | 2.245 | -1.018 | 2.767 | 6.291 | -1.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.264 | 3.330 | 6.068 | 7.071 | 6.934 | 30.953 | 31.466 | 29.501 | 30.110 | 28.749 | 31.382 | 33.387 | 24.155 |
| Equity | — | 2.559 | 2.218 | 3.689 | 2.211 | 1.893 | 21.558 | 21.781 | 20.683 | 19.814 | 18.046 | 20.113 | 21.082 | 16.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 705 | 1.112 | 2.379 | 4.861 | 5.042 | 9.395 | 9.684 | 8.819 | 10.296 | 10.703 | 11.268 | 12.305 | 7.431 |
| Total debt | 0 | 705 | 1.112 | 2.379 | 4.861 | 5.042 | 9.395 | 9.684 | 8.819 | 10.296 | 10.703 | 11.268 | 12.305 | 7.431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|