| Revenue | DKK -105K | -19% |
| EBITDA | DKK -539K | -37% |
| Net profit | DKK 1M | +18% |
| Total assets | DKK 7,6M | +16% |
| Equity | DKK 7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | -3 | -2 | -3 | -4 | -9 | -4 | -11 | -16 | -130 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -263 | -434 |
| EBITDA | -3 | 3 | 3 | -1 | -1 | -3 | -4 | -9 | -4 | -11 | -16 | -393 | -539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -56 |
| EBIT | -3 | 3 | 3 | -1 | -1 | -3 | -4 | -9 | -4 | -11 | -16 | -421 | -595 |
| Net financials | 4 | 47 | 97 | 117 | -72 | 1.653 | -1.246 | 1.853 | 2.136 | 1.182 | 346 | 1.284 | 1.609 |
| Profit before tax | 2 | -44 | -94 | 116 | -73 | 1.650 | -1.250 | 1.843 | 2.131 | 1.171 | 330 | 863 | 1.014 |
| Tax | 1 | 1 | 1 | 1 | 1 | -1 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -45 | -95 | 115 | -74 | 1.651 | -1.250 | 1.840 | 2.131 | 1.171 | 330 | 863 | 1.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 204 | 301 | 419 | 589 | 2.239 | 1.139 | 2.962 | 4.940 | 6.034 | 5.899 | 6.558 | 7.633 |
| Equity | 156 | 201 | 296 | 411 | 337 | 1.988 | 738 | 2.578 | 4.559 | 5.580 | 5.760 | 6.323 | 7.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 6 | 8 | 252 | 252 | 400 | 384 | 381 | 454 | 139 | 235 | 596 |
| Total debt | 3 | 3 | 6 | 8 | 252 | 252 | 400 | 384 | 381 | 454 | 139 | 235 | 596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|