| Revenue | DKK 0 | — |
| EBITDA | DKK 44K | — |
| Net profit | DKK 71K | +211% |
| Total assets | DKK 527K | +16% |
| Equity | DKK 284K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -20 | — | — | — | — | -10 | -15 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -20 | -14 | -9 | -13 | -6 | -10 | -15 | -12 | -26 | 0 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -20 | -14 | -9 | -13 | -6 | -10 | -15 | -12 | -26 | 0 | 44 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | 147 | 19 | 31 |
| Profit before tax | -10 | -10 | -20 | -14 | -9 | -13 | -6 | -10 | -15 | -55 | 121 | 19 | 74 |
| Tax | -0 | -5 | -5 | -3 | -2 | -3 | -2 | -2 | 3 | 0 | -1 | -4 | 3 |
| Net profit | -10 | -5 | -15 | -10 | -7 | -10 | -4 | -8 | -18 | -56 | 121 | 23 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 75 | 63 | 53 | 44 | 36 | 28 | 19 | 5 | 201 | 431 | 454 | 527 |
| Equity | 70 | 65 | 50 | 40 | 33 | 23 | 19 | 11 | -6 | -62 | 190 | 213 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 241 | 241 | 241 |
| Short-term debt | 10 | 10 | 13 | 13 | 12 | 13 | 9 | 8 | 11 | 22 | -0 | 0 | 2 |
| Total debt | 10 | 10 | 13 | 13 | 12 | 13 | 9 | 8 | 11 | 263 | 241 | 241 | 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2012 | — | — |
TB Management | Management | 2014 | — | — |
RO Management | Management | 2017 | — | — |
CP Management | Management | 2023 | — | — |
PG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Louis Molinaro | Management | 0 companies |
| Trevor Brian Martin | Management | 0 companies |
| Robbert Oudendijk | Management | 0 companies |
| Christopher Paul O´Neil | Management | 0 companies |
| Per Geir Løvstad | Management | 0 companies |