| Revenue | DKK 0 | — |
| EBITDA | DKK -686K | -4575% |
| Net profit | DKK -1M | -208% |
| Total assets | DKK 12,6M | -3% |
| Equity | DKK 11,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 736 | 67 | 669 | 145 | 251 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | 727 | 57 | 659 | 129 | 235 | -10 | 51 | 69 | -12 | 100 | 15 | -686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | 727 | 57 | 659 | 129 | 235 | -10 | 51 | 69 | -12 | 100 | 15 | -686 |
| Net financials | 2.409 | 653 | 982 | 624 | 659 | 683 | -258 | 1.163 | 1.172 | 1.912 | -1.178 | 2.896 | 1.181 | -993 |
| Profit before tax | 2.400 | 647 | 973 | 615 | 649 | 667 | -274 | 1.150 | 1.159 | 1.898 | -1.193 | 2.873 | 1.153 | -1.014 |
| Tax | -2 | 46 | 63 | 129 | -4 | 109 | -115 | 252 | 232 | 389 | -1 | 56 | 217 | -0 |
| Net profit | 2.402 | 601 | 910 | 486 | 653 | 557 | -158 | 897 | 927 | 1.509 | -1.192 | 2.817 | 936 | -1.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.813 | 6.350 | 7.216 | 7.718 | 8.271 | 8.099 | 7.746 | 8.716 | 9.648 | 11.122 | 9.515 | 12.212 | 12.965 | 12.577 |
| Equity | 5.803 | 6.306 | 7.118 | 7.504 | 8.056 | 8.000 | 7.736 | 8.526 | 9.343 | 10.741 | 9.434 | 12.134 | 12.950 | 11.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 45 | 97 | 214 | 214 | 98 | 10 | 190 | 305 | 381 | 81 | 79 | 15 | 775 |
| Total debt | 10 | 45 | 97 | 214 | 214 | 98 | 10 | 190 | 305 | 381 | 81 | 79 | 15 | 775 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|