| Revenue | DKK -12K | -111% |
| EBITDA | DKK -12K | -111% |
| Net profit | DKK -13K | -115% |
| Total assets | DKK 133K | -37% |
| Equity | DKK 124K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 44 | -0 | 17 | 48 | 5 | 3 | 4 | -10 | -10 | 60 | 109 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 44 | -0 | 17 | 48 | 5 | 3 | 4 | -10 | -10 | 60 | 109 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 44 | -0 | 17 | 48 | 5 | 3 | 4 | -10 | -10 | 60 | 109 | -12 |
| Net financials | -4 | -4 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -1 | 0 | -1 |
| Profit before tax | -19 | 41 | -2 | 15 | 46 | 3 | 3 | 4 | -10 | -10 | 59 | 109 | -13 |
| Tax | -5 | 10 | -0 | 4 | 10 | 1 | 1 | 1 | -2 | -2 | 13 | 24 | -0 |
| Net profit | -15 | 31 | -1 | 12 | 36 | 2 | 2 | 3 | -8 | -8 | 46 | 85 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 172 | 135 | 163 | 213 | 162 | 154 | 157 | 149 | 141 | 167 | 210 | 133 |
| Equity | 65 | 96 | 95 | 106 | 142 | 145 | 147 | 150 | 142 | 134 | 126 | 165 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 76 | 40 | 57 | 70 | 17 | 7 | 7 | 8 | 8 | 41 | 45 | 9 |
| Total debt | 139 | 76 | 40 | 57 | 70 | 17 | 7 | 7 | 8 | 8 | 41 | 45 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|