| Revenue | DKK -30K | +12% |
| EBITDA | DKK -30K | -12% |
| Net profit | DKK 288K | -39% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 4,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | -19 | -17 | -17 | -16 | -14 | -16 | -12 | 0 | 0 | -20 | -26 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | -17 | 24 | -17 | -16 | -14 | -16 | -12 | -10 | -10 | -20 | -26 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | -17 | 24 | -17 | -16 | -14 | -16 | -12 | -10 | -10 | -20 | -26 | -30 |
| Net financials | -365 | 581 | 256 | 63 | -60 | 408 | 38 | 1.107 | 267 | 416 | -39 | 568 | 353 |
| Profit before tax | -343 | 564 | 280 | 46 | -76 | 394 | 22 | 1.095 | 257 | 827 | -60 | 541 | 324 |
| Tax | -0 | -4 | 6 | 5 | 3 | 20 | -33 | 35 | -2 | 55 | -11 | 71 | 36 |
| Net profit | -343 | 568 | 274 | 41 | -79 | 375 | 55 | 1.059 | 259 | 772 | -49 | 470 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.022 | 2.557 | 3.013 | 2.148 | 2.101 | 2.171 | 2.188 | 3.382 | 3.489 | 4.055 | 3.939 | 4.111 | 4.364 |
| Equity | 2.007 | 2.526 | 2.751 | 1.917 | 1.787 | 2.110 | 2.113 | 3.118 | 3.122 | 3.837 | 3.731 | 4.042 | 4.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15 | 31 | 261 | 230 | 314 | 61 | 75 | 264 | 367 | 218 | 207 | 69 | 139 |
| Total debt | -15 | 31 | 261 | 230 | 314 | 61 | 75 | 264 | 367 | 218 | 207 | 69 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|