| Revenue | DKK -5K | -148% |
| EBITDA | DKK -5K | -148% |
| Net profit | DKK -34K | -46% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK -308K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 41 | 44 | -10 | 1 | -0 | 21 | 15 | 17 | 12 | 13 | 11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 41 | 44 | -10 | 1 | -0 | 21 | 15 | 17 | 12 | 13 | 11 | -5 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | -3 | 36 | 39 | -14 | -4 | -5 | 16 | 10 | 12 | 7 | 8 | 6 | -10 |
| Net financials | -28 | -34 | -38 | -264 | -49 | -18 | -18 | -16 | -15 | -13 | -13 | -36 | -22 |
| Profit before tax | -31 | 2 | 1 | -278 | -53 | -23 | -2 | -5 | -3 | -6 | -5 | -30 | -32 |
| Tax | -1 | -5 | -0 | -15 | -13 | -5 | -0 | -2 | -0 | -2 | -1 | -6 | 2 |
| Net profit | -30 | 7 | 1 | -263 | -41 | -18 | -2 | -3 | -3 | -4 | -4 | -24 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.455 | 1.469 | 1.818 | 1.581 | 1.537 | 1.490 | 1.476 | 1.475 | 1.478 | 1.466 | 1.463 | 1.480 | 1.469 |
| Equity | 80 | 87 | 88 | -175 | -216 | -233 | -236 | -239 | -242 | -246 | -250 | -274 | -308 |
| Long-term debt | 1.036 | 1.303 | 1.675 | 1.698 | 1.693 | 1.658 | 1.639 | 1.647 | 1.649 | 1.638 | 1.641 | 1.717 | 1.741 |
| Short-term debt | 340 | 79 | 55 | 58 | 60 | 66 | 73 | 67 | 72 | 75 | 73 | 37 | 37 |
| Total debt | 1.375 | 1.382 | 1.730 | 1.755 | 1.753 | 1.724 | 1.712 | 1.714 | 1.720 | 1.712 | 1.714 | 1.753 | 1.777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIVER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rønholdt Iversen | Management | 0 companies |