| Revenue | DKK -7K | -175% |
| EBITDA | DKK -7K | -175% |
| Net profit | DKK 920 | -85% |
| Total assets | DKK 885K | -13% |
| Equity | DKK 452K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 30 | 43 | 58 | 114 | 22 | 65 | -47 | 92 | 37 | 20 | 9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 30 | 43 | 58 | 114 | 22 | 65 | -47 | 92 | 37 | 20 | 9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 30 | 43 | 58 | 114 | 22 | 65 | -47 | 92 | 37 | 20 | 9 | -7 |
| Net financials | -1 | -5 | 44 | 2 | -22 | -8 | -3 | -7 | -9 | -3 | -1 | -1 | 8 |
| Profit before tax | 38 | 25 | 87 | 60 | 91 | 14 | 62 | -54 | 82 | 35 | 18 | 8 | 1 |
| Tax | 19 | 7 | 21 | 12 | 20 | 4 | 14 | -12 | 18 | 8 | 4 | 2 | 0 |
| Net profit | 20 | 18 | 67 | 48 | 71 | 11 | 48 | -42 | 64 | 27 | 14 | 6 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 872 | 641 | 1.858 | 1.143 | 3.428 | 1.484 | 1.641 | 1.377 | 1.462 | 928 | 956 | 1.019 | 885 |
| Equity | 520 | 538 | 204 | 253 | 324 | 335 | 383 | 340 | 404 | 431 | 445 | 451 | 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 103 | 1.534 | 822 | 2.899 | 879 | 1.208 | 1.037 | 1.058 | 497 | 511 | 567 | 433 |
| Total debt | 353 | 103 | 1.534 | 822 | 2.899 | 879 | 1.208 | 1.037 | 1.058 | 497 | 511 | 567 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2012 | — | — |
SJ Management | Management | 2020 | — | — |
SN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bjørn Andersen | Management | 0 companies |
| Søren Jensen | Management | 0 companies |
| Søren Norman Andersen | Management | 0 companies |
| Preben Vinther Sørensen | Board of Directors | 0 companies |
| Carl Aage Nielsen | Deputy Chairman | 0 companies |
| Carsten Lykke Sørensen | Chairman | 0 companies |
| Peter Christen Jakobsen | Board of Directors | 0 companies |