| Revenue | DKK 258K | +69% |
| EBITDA | DKK 258K | +69% |
| Net profit | DKK 122K | +194% |
| Total assets | DKK 5,1M | +16% |
| Equity | DKK 311K | +65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 337 | 153 | 64 | -326 | 225 | 62 | 71 | 15 | 118 | 131 | 10 | 152 | 258 |
| Staff expenses | -60 | -70 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| EBITDA | -31 | 267 | 152 | 64 | -326 | 225 | 62 | 71 | 15 | 118 | 130 | 10 | 152 | 258 |
| Depreciation & amort. | -0 | -8 | -9 | -9 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 258 | 144 | 55 | -327 | 225 | 62 | 71 | 15 | 118 | 130 | 10 | 152 | 258 |
| Net financials | -28 | -71 | -44 | -37 | -38 | -25 | -39 | -21 | -45 | -49 | -63 | -134 | -98 | -91 |
| Profit before tax | -58 | 187 | 100 | 18 | -365 | 201 | 24 | 51 | -29 | 69 | 67 | -124 | 54 | 166 |
| Tax | -0 | 33 | 28 | 7 | -79 | 45 | 8 | 23 | -1 | 17 | 15 | -23 | 13 | 44 |
| Net profit | -58 | 154 | 72 | 11 | -286 | 155 | 16 | 28 | -29 | 53 | 51 | -100 | 42 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.671 | 1.877 | 2.034 | 1.596 | 1.424 | 1.094 | 1.604 | 2.018 | 2.622 | 2.665 | 2.600 | 3.017 | 4.368 | 5.081 |
| Equity | 22 | 176 | 248 | 260 | -27 | 128 | 144 | 172 | 144 | 196 | 248 | 147 | 189 | 311 |
| Long-term debt | 1.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 1.701 | 1.786 | 1.336 | 1.451 | 966 | 1.459 | 1.846 | 2.478 | 2.468 | 2.352 | 2.870 | 4.178 | 4.770 |
| Total debt | 1.649 | 1.701 | 1.786 | 1.336 | 1.451 | 966 | 1.459 | 1.846 | 2.478 | 2.468 | 2.352 | 2.870 | 4.178 | 4.770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEJBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
DAMGAARD COMPANY A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Max Sejbæk | Chief Executive Officer | 0 companies |