| Revenue | DKK -159K | -16% |
| EBITDA | DKK -159K | +16% |
| Net profit | DKK -4,5M | -138% |
| Total assets | DKK 2,8B | +3% |
| Equity | DKK 2,4B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 222.795 | 162.303 | 1.774.768 | -190 | -159 |
| Staff expenses | -58.138 | -35.596 | -20.030 | -0 | -0 |
| EBITDA | 164.579 | 126.348 | 1.708.502 | -190 | -159 |
| Depreciation & amort. | -77.674 | -30.990 | -6.456 | -0 | -0 |
| EBIT | 86.905 | 95.358 | 1.702.046 | -190 | -159 |
| Net financials | -2.214 | -17.906 | 846 | 842 | -5.505 |
| Profit before tax | 84.691 | 77.452 | 1.702.892 | 652 | -5.664 |
| Tax | 17.393 | 19.863 | 374.315 | 2.528 | -1.205 |
| Net profit | 62.591 | 57.589 | 1.328.577 | -1.876 | -4.459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.832.332 | 1.939.723 | 2.285.259 | 2.703.431 | 2.783.496 |
| Equity | 2.264.281 | 865.867 | 2.189.969 | 2.445.320 | 2.440.861 |
| Long-term debt | 637.920 | 603.383 | 0 | 0 | 0 |
| Short-term debt | 300.474 | 258.333 | 52.202 | 252.612 | 337.136 |
| Total debt | 938.394 | 861.716 | 52.202 | 252.612 | 337.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|