| Revenue | DKK -40K | -142% |
| EBITDA | DKK -40K | -142% |
| Net profit | DKK -56K | -206% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -6 | 4 | 76 | 74 | 69 | 77 | 79 | 67 | 81 | 95 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 19 | -6 | 4 | 76 | 74 | 69 | 77 | 79 | 67 | 81 | 95 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -9 | -9 |
| EBIT | -8 | -6 | 19 | -6 | 4 | 72 | 70 | 65 | 73 | 75 | 63 | 76 | 86 | -49 |
| Net financials | 89 | 185 | 109 | 304 | 270 | 135 | -40 | -1.690 | -92 | 5 | 0 | -11 | -15 | -20 |
| Profit before tax | 83 | 179 | 128 | 298 | 274 | 207 | 30 | -1.626 | -18 | 80 | 63 | 66 | 70 | -69 |
| Tax | 2 | 14 | 12 | 4 | 7 | 14 | 15 | 15 | 18 | 18 | 15 | 15 | 18 | -13 |
| Net profit | 82 | 165 | 116 | 295 | 267 | 192 | 15 | -1.641 | -36 | 62 | 48 | 50 | 53 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.560 | 3.825 | 3.760 | 4.169 | 4.729 | 4.562 | 4.469 | 2.684 | 2.329 | 2.291 | 2.213 | 2.415 | 2.496 | 2.419 |
| Equity | 3.552 | 3.717 | 3.733 | 4.027 | 4.193 | 4.282 | 4.192 | 2.443 | 2.296 | 2.245 | 2.179 | 2.111 | 2.164 | 1.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 191 | 198 | 205 |
| Short-term debt | 8 | 108 | 27 | 142 | 536 | 279 | 278 | 226 | 17 | 31 | 18 | 112 | 134 | 242 |
| Total debt | 8 | 108 | 27 | 142 | 536 | 279 | 278 | 241 | 33 | 46 | 34 | 304 | 332 | 446 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|