| Revenue | DKK -59K | +414% |
| EBITDA | DKK -76K | -93% |
| Net profit | DKK 2,8M | -19% |
| Total assets | DKK 27M | +11% |
| Equity | DKK 25,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -3 | -3 | -24 | 1 | -4 | -6 | -13 | -15 | -8 | -7 | -11 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -3 | -24 | 1 | -4 | -20 | -24 | -21 | -11 | -25 | -40 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -3 | -24 | 1 | -4 | -20 | -24 | -21 | -11 | -25 | -40 | -76 |
| Net financials | 50 | 157 | 173 | 110 | 1.273 | 1.513 | 1.758 | 2.369 | 2.077 | 2.137 | 2.512 | 3.241 | 3.538 | 2.856 |
| Profit before tax | -59 | 154 | 170 | 107 | 1.249 | 1.514 | 1.754 | 2.349 | 2.053 | 2.116 | 2.502 | 3.216 | 3.499 | 2.780 |
| Tax | -0 | -0 | -0 | -0 | -19 | -14 | -12 | -1 | -47 | 45 | -101 | 4 | 20 | -49 |
| Net profit | -59 | 154 | 170 | 107 | 1.268 | 1.528 | 1.766 | 2.350 | 2.100 | 2.070 | 2.603 | 3.211 | 3.478 | 2.829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 728 | 596 | 1.807 | 5.974 | 7.368 | 9.000 | 11.211 | 13.329 | 14.903 | 17.509 | 20.389 | 24.258 | 26.975 |
| Equity | 450 | 716 | 581 | 588 | 4.777 | 6.204 | 7.867 | 10.111 | 11.991 | 13.841 | 16.224 | 19.215 | 22.474 | 25.082 |
| Long-term debt | 0 | 0 | 0 | 1.146 | 1.116 | 1.085 | 1.051 | 1.015 | 976 | 935 | 890 | 843 | 791 | 737 |
| Short-term debt | 8 | 12 | 15 | 73 | 80 | 79 | 82 | 85 | 362 | 127 | 395 | 331 | 993 | 1.156 |
| Total debt | 8 | 12 | 15 | 1.219 | 1.197 | 1.164 | 1.133 | 1.100 | 1.338 | 1.062 | 1.285 | 1.174 | 1.785 | 1.893 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|