| Revenue | DKK -10K | +3% |
| EBITDA | DKK -10K | -3% |
| Net profit | DKK 302K | -27% |
| Total assets | DKK 2,9M | +0% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 6 | -6 | -2 | -14 | -7 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | 0 | 0 | 0 | -6 | -2 | -14 | -7 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 0 | 0 | 0 | 0 | 0 | -6 | -2 | -14 | -7 | -8 | -8 | -9 | -10 |
| Net financials | 0 | 0 | 193 | -50 | 450 | 1.011 | 208 | 220 | 8 | 4 | 1 | 22 | 427 | 314 |
| Profit before tax | -5 | 0 | 193 | -50 | 450 | 1.011 | 202 | 217 | -6 | -3 | -7 | 14 | 417 | 305 |
| Tax | -1 | -0 | -0 | -0 | 0 | 5 | 2 | 2 | -0 | -1 | -1 | 3 | 2 | 2 |
| Net profit | -4 | 0 | 193 | -50 | 450 | 1.006 | 200 | 216 | -6 | -2 | -5 | 10 | 415 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 2.247 | 2.747 | 2.247 | 2.462 | 3.024 | 3.253 | 3.258 | 2.852 | 2.850 | 2.994 | 2.855 | 2.910 | 2.913 |
| Equity | 2.242 | 2.242 | 2.242 | 1.992 | 2.242 | 2.748 | 3.248 | 3.253 | 2.847 | 2.845 | 2.839 | 2.850 | 2.905 | 2.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 505 | 255 | 220 | 276 | 5 | 5 | 5 | 5 | 155 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 505 | 255 | 220 | 276 | 5 | 5 | 5 | 5 | 155 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Management | Management | 2012 | — | — |
JK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIN Holding ApS | Company | 50.0% | 50.0% | 2020 |
ARN Holding ApS | Company | 50.0% | 50.0% | 2020 |
SOLAGER HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Inge Nornes | Management | 0 companies |
| Jan Kannegaard | Management | 0 companies |
| Anders Rolann Nielsen | Chairman | 0 companies |