| Revenue | DKK -634K | -76% |
| EBITDA | DKK -1,1M | +77% |
| Net profit | DKK -4,2M | +45% |
| Total assets | DKK 181K | -71% |
| Equity | DKK -43,8M | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -2.951 | -4.725 | -2.280 | -2.688 | -634 |
| Staff expenses | -803 | -709 | -2.694 | -2.227 | -490 |
| EBITDA | -3.754 | -5.434 | -4.974 | -4.915 | -1.124 |
| Depreciation & amort. | -913 | -1.310 | -6.060 | -109 | -0 |
| EBIT | -4.668 | -6.745 | -11.034 | -5.024 | -1.124 |
| Net financials | -765 | -1.458 | -3.886 | -2.736 | -3.121 |
| Profit before tax | -5.433 | -8.203 | -14.920 | -7.760 | -4.245 |
| Tax | -1.188 | -1.804 | 3.246 | -0 | -0 |
| Net profit | -4.245 | -6.398 | -18.166 | -7.760 | -4.245 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 9.667 | 10.812 | 502 | 634 | 181 |
| Equity | -7.267 | -13.665 | -31.831 | -39.591 | -43.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.933 | 24.477 | 32.333 | 40.225 | 44.017 |
| Total debt | 16.933 | 24.477 | 32.333 | 40.225 | 44.017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SG Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
TQ Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
PA Management | Management | 2012 – 2012 |
KF Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2014 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Sjoerd Gerard Vrijburg | Chief Executive Officer | 0 companies |
| Thomas Qvist Vestesen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ken Flemming Røge Rasmussen | Management | 0 companies |
| Sjoerd Vrijburg | Board of Directors | 0 companies |
| Paul Selders | Chairman | 0 companies |
| Bjørn Krog Andersen | Board of Directors | 0 companies |
| Florens Feike van den Bosch | Board of Directors | 0 companies |
| Søren Qvist Vestesen | Board of Directors | 0 companies |
| Herre Ynte Joekstra | Board of Directors | 0 companies |