| Revenue | DKK -236K | +467% |
| EBITDA | DKK -236K | -467% |
| Net profit | DKK -1,1M | +59% |
| Total assets | DKK 11,1M | -39% |
| Equity | DKK 9M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -7 | -7 | -31 | -8 | -42 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -878 | 309 | 0 | 0 | -889 | 1.328 | 1.929 | -7 | -7 | -7 | -31 | -8 | -42 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -878 | 309 | 0 | 0 | -889 | 1.328 | 1.929 | -7 | -7 | -7 | -31 | -8 | -42 | -236 |
| Net financials | -884 | 315 | 0 | 0 | -867 | 1.275 | 1.944 | 509 | 1.094 | 1.205 | 3.517 | 3.125 | -2.814 | -919 |
| Profit before tax | -876 | 309 | 0 | 0 | -875 | 1.268 | 1.937 | 502 | 1.087 | 1.198 | 3.486 | 3.117 | -2.855 | -1.155 |
| Tax | 2 | -2 | -0 | -0 | 2 | -15 | 0 | 9 | 10 | 12 | 18 | 24 | -120 | -23 |
| Net profit | -878 | 311 | 0 | 0 | -877 | 1.283 | 1.937 | 492 | 1.077 | 1.186 | 3.468 | 3.093 | -2.735 | -1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.706 | 9.830 | 0 | 0 | 10.080 | 11.182 | 11.332 | 11.729 | 12.683 | 14.002 | 17.935 | 21.555 | 18.065 | 11.051 |
| Equity | 9.611 | 9.825 | 0 | 0 | 8.317 | 9.497 | 11.327 | 11.712 | 12.678 | 13.751 | 17.105 | 20.081 | 17.224 | 8.957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 669 | 872 | 0 | 723 |
| Short-term debt | -95 | 5 | 0 | 0 | 1.763 | 1.686 | 5 | 17 | 5 | 5 | 160 | 602 | 842 | 1.371 |
| Total debt | -95 | 5 | 0 | 0 | 1.763 | 1.686 | 5 | 17 | 5 | 250 | 829 | 1.474 | 842 | 2.094 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|