| Revenue | DKK 3,9M | -7% |
| EBITDA | DKK 3,3M | -8% |
| Net profit | DKK 2,4M | -3% |
| Total assets | DKK 6,4M | +4% |
| Equity | DKK 4,7M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 46 | 530 | 337 | 270 | 272 | 643 | 1.049 | 1.383 | 1.808 | 2.374 | 4.219 | 3.940 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -9 | -248 | -500 | -629 | -622 | -642 |
| EBITDA | -56 | 46 | 502 | 337 | 236 | 272 | 627 | 1.058 | 1.135 | 1.307 | 1.746 | 3.597 | 3.299 |
| Depreciation & amort. | 17 | -172 | -164 | -181 | -214 | -253 | -189 | -360 | -224 | -204 | -317 | -448 | -397 |
| EBIT | -73 | -126 | 339 | 156 | 22 | 18 | 438 | 697 | 911 | 1.103 | 1.429 | 3.149 | 2.902 |
| Net financials | -19 | -66 | -48 | -31 | -6 | 1 | -27 | 11 | 13 | 5 | 7 | 74 | 228 |
| Profit before tax | -46 | -93 | 291 | 125 | 16 | 19 | 411 | 708 | 924 | 1.108 | 1.436 | 3.223 | 3.130 |
| Tax | 23 | 49 | 63 | 20 | 4 | 4 | 92 | 157 | 203 | 257 | 326 | 711 | 705 |
| Net profit | -69 | -143 | 227 | 105 | 13 | 15 | 319 | 551 | 721 | 851 | 1.110 | 2.513 | 2.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 1.442 | 875 | 1.141 | 1.051 | 1.164 | 1.790 | 2.023 | 2.539 | 3.286 | 3.536 | 6.139 | 6.364 |
| Equity | 11 | -131 | 96 | 201 | 214 | 229 | 548 | 1.099 | 1.620 | 2.270 | 2.721 | 4.733 | 4.658 |
| Long-term debt | 273 | 231 | 0 | 0 | 0 | 0 | 240 | 168 | 96 | 22 | 0 | 0 | 0 |
| Short-term debt | 191 | 1.321 | 769 | 934 | 837 | 935 | 1.002 | 757 | 824 | 970 | 812 | 1.406 | 1.706 |
| Total debt | 464 | 1.552 | 769 | 934 | 837 | 935 | 1.242 | 925 | 920 | 993 | 812 | 1.406 | 1.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PESI GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Holmegaard Buksted | Management | 0 companies |