| Revenue | DKK 158K | +60% |
| EBITDA | DKK 69K | +315% |
| Net profit | DKK -81K | -43% |
| Total assets | DKK 73K | +19% |
| Equity | DKK -1,3M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | -15 | 201 | 238 | 326 | 527 | 1.201 | 56 | 99 | 158 |
| Staff expenses | -0 | -58 | -73 | -556 | -597 | -722 | -923 | -593 | -131 | -89 |
| EBITDA | 257 | -73 | 128 | -317 | -270 | -195 | 278 | -536 | -32 | 69 |
| Depreciation & amort. | -77 | -51 | -69 | -11 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 180 | -125 | 59 | -329 | -276 | -200 | 278 | -536 | -32 | 69 |
| Net financials | -7 | -16 | -0 | -14 | -23 | -56 | -77 | -72 | -25 | -150 |
| Profit before tax | 187 | -140 | 59 | -342 | -299 | -257 | 201 | -609 | -57 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 187 | -140 | 59 | -342 | -299 | -257 | 201 | -609 | -57 | -81 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 0 | 0 | 273 | 53 | 493 | 221 | 32 | 62 | 73 |
| Equity | 87 | 0 | 0 | -156 | -455 | -712 | -511 | -1.119 | -1.176 | -1.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 1.079 | 1.223 |
| Short-term debt | -225 | 0 | 0 | 428 | 508 | 1.204 | 732 | 135 | 159 | 107 |
| Total debt | -225 | 0 | 0 | 428 | 508 | 1.204 | 732 | 1.151 | 1.238 | 1.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS PEDERSEN INVEST ApS | Company | 25.0% | 25.0% | 2015 |
AKI EQUITY ApS | Company | 33.3% | 33.3% | 2015 |
Aki Invest ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 25.0% | 25.0% | 2020 | |
VSPD ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Albert Kirk Iversen | Chief Executive Officer | 0 companies |
| Thomas Pedersen | Management | 0 companies |