| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 356K | +26% |
| Net profit | DKK 278K | +26% |
| Total assets | DKK 1M | -12% |
| Equity | DKK 621K | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.654 | 1.548 | 1.512 | 1.520 | 1.428 |
| Staff expenses | -1.089 | -977 | -1.045 | -1.080 | -697 |
| EBITDA | 192 | 133 | 143 | 282 | 356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 133 | 143 | 282 | 356 |
| Net financials | -6 | -5 | -0 | 1 | 1 |
| Profit before tax | 186 | 128 | 142 | 283 | 356 |
| Tax | 41 | 28 | 31 | 62 | 79 |
| Net profit | 144 | 100 | 111 | 220 | 278 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.184 | 1.068 | 904 | 1.167 | 1.026 |
| Equity | 662 | 612 | 622 | 743 | 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 457 | 281 | 424 | 406 |
| Total debt | 476 | 457 | 281 | 424 | 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Riis | Management | 0 companies |
| Jette Lena Nørgaard | Chairman | 0 companies |
| Line Groth Riis | Board of Directors | 0 companies |
| Jens Møller Riis | Board of Directors | 0 companies |
| Bo Karlshøj Riis | Board of Directors | 0 companies |