| Revenue | DKK -12K | -52% |
| EBITDA | DKK -12K | +52% |
| Net profit | DKK -21K | +16% |
| Total assets | DKK 50K | -7% |
| Equity | DKK -84K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.654 | 2.012 | 946 | -398 | -1.323 | 265 | 996 | 172 | -19 | -9 | -21 | -24 | -12 |
| Staff expenses | -60 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.594 | 2.011 | 946 | -398 | -1.323 | 265 | 996 | 172 | -19 | -9 | -21 | -24 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 3.594 | 2.011 | 946 | -398 | -1.325 | 257 | 987 | 164 | -27 | -17 | -29 | -32 | -20 |
| Net financials | 34 | 22 | 20 | 3 | 101 | 72 | 6 | -5 | 67 | -0 | -0 | 0 | -7 |
| Profit before tax | 3.628 | 2.033 | 965 | -395 | -1.129 | 446 | 993 | 160 | 39 | -17 | -29 | -32 | -27 |
| Tax | 907 | 509 | 240 | -0 | 47 | 58 | 44 | 35 | 9 | -4 | -6 | -7 | -6 |
| Net profit | 2.721 | 1.523 | 725 | -395 | -1.176 | 387 | 949 | 124 | 31 | -14 | -23 | -25 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.092 | 2.979 | 1.316 | 3.057 | 2.075 | 2.149 | 403 | 68 | 49 | 48 | 46 | 53 | 50 |
| Equity | 2.801 | 1.603 | 805 | -315 | -1.491 | -1.104 | -155 | -31 | -0 | -14 | -37 | -62 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.291 | 1.376 | 511 | 3.372 | 3.566 | 3.253 | 555 | 95 | 44 | 56 | 76 | 111 | 130 |
| Total debt | 1.291 | 1.376 | 511 | 3.372 | 3.566 | 3.253 | 555 | 95 | 44 | 56 | 76 | 111 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OOONO A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Batting | Management | 0 companies |
| Christian Walther Øyrabø | Chief Executive Officer | 0 companies |