| Revenue | DKK -124K | -44% |
| EBITDA | DKK -1,3M | +12% |
| Net profit | DKK 2,2M | +61% |
| Total assets | DKK 18,3M | +10% |
| Equity | DKK 15,2M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.349 | 1.629 | 1.496 | 1.119 | 15 | -104 | 24 | -222 | -124 |
| Staff expenses | -1.357 | -1.380 | -1.315 | -1.432 | -1.626 | -930 | -1.368 | -1.314 | -1.224 |
| EBITDA | -7 | 249 | 181 | -313 | -1.611 | -1.691 | -1.384 | -1.536 | -1.348 |
| Depreciation & amort. | -0 | -60 | -91 | -113 | -274 | -21 | -3 | -3 | -1 |
| EBIT | -7 | 189 | 91 | -426 | -1.885 | -1.712 | -1.387 | -1.539 | -1.349 |
| Net financials | 867 | 1.426 | 3.982 | 2.861 | 1.077 | 9.348 | 3.610 | 2.633 | 3.331 |
| Profit before tax | 859 | 1.615 | 4.072 | 2.435 | -866 | 7.636 | 2.223 | 1.094 | 1.982 |
| Tax | -7 | 11 | 10 | -141 | -450 | -120 | -151 | -267 | -210 |
| Net profit | 866 | 1.604 | 4.062 | 2.576 | -416 | 7.757 | 2.374 | 1.361 | 2.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.825 | 9.793 | 10.710 | 9.269 | 7.649 | 14.409 | 16.210 | 16.669 | 18.347 |
| Equity | 4.516 | 5.620 | 6.082 | 4.158 | 1.692 | 9.448 | 11.665 | 12.972 | 15.164 |
| Long-term debt | 0 | 1.300 | 1.292 | 1.283 | 1.283 | 0 | 914 | 515 | 83 |
| Short-term debt | 2.308 | 2.871 | 3.337 | 3.828 | 4.675 | 4.961 | 3.631 | 3.182 | 3.045 |
| Total debt | 2.308 | 4.172 | 4.628 | 5.111 | 5.958 | 4.961 | 4.545 | 3.697 | 3.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gadelandsgaard Gruppen ApS | Company | 100.0% | 100.0% | 2017 |
BOSS DEVELOPMENT ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Honorè Feldborg-Zethner | Management | 0 companies |
| Agnes Kristine Feldborg-Zethner | Board of Directors | 0 companies |
| Ulrik Permin Boss | Chairman | 0 companies |
| Jesper Feldborg Zethner | Board of Directors | 0 companies |
| Jeannette Christel Koch | Board of Directors | 0 companies |
| Henrik Feldborg-Zethner | Chairman | 0 companies |