| Revenue | DKK -5K | +63% |
| EBITDA | DKK -5K | -63% |
| Net profit | DKK 175K | +377% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 1,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -92 | -159 | -77 | -14 | -15 | -17 | -27 | -11 | -10 | -8 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -92 | -159 | -77 | -14 | -15 | -17 | -27 | -11 | -10 | -8 | -3 | -5 |
| Depreciation & amort. | 40 | 53 | -53 | -89 | -61 | -25 | -25 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -145 | -212 | -166 | -75 | -40 | -42 | -51 | -11 | -10 | -8 | -3 | -5 |
| Net financials | 3 | 117 | 111 | 451 | 37 | 91 | 58 | 75 | 44 | -68 | 33 | 40 | 210 |
| Profit before tax | -94 | -28 | -101 | 285 | -38 | 51 | 16 | 24 | 34 | -77 | 25 | 37 | 205 |
| Tax | -0 | -0 | -0 | 44 | -0 | 14 | 8 | 15 | 8 | -0 | -0 | -0 | 30 |
| Net profit | -94 | -28 | -101 | 241 | -38 | 37 | 8 | 9 | 26 | -77 | 25 | 37 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.741 | 2.437 | 2.177 | 2.452 | 2.271 | 2.212 | 2.119 | 2.035 | 1.973 | 1.800 | 1.629 | 1.601 | 1.660 |
| Equity | 2.320 | 2.243 | 2.093 | 2.285 | 2.145 | 2.079 | 1.983 | 1.884 | 1.800 | 1.609 | 1.404 | 1.441 | 1.616 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 194 | 84 | 164 | 126 | 134 | 136 | 151 | 173 | 191 | 224 | 160 | 44 |
| Total debt | 422 | 194 | 84 | 168 | 126 | 134 | 136 | 151 | 173 | 191 | 224 | 160 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|