| Revenue | DKK 14,2M | +6% |
| EBITDA | DKK 1,5M | -12% |
| Net profit | DKK 1,1M | -16% |
| Total assets | DKK 14,4M | -18% |
| Equity | DKK 5,5M | -11% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.626 | 3.453 | 5.553 | 5.220 | 5.419 | 6.029 | 7.857 | 6.644 | 6.449 | 8.308 | 10.814 | 12.363 | 13.378 | 14.241 |
| Staff expenses | -2.088 | -2.922 | -4.806 | -4.465 | -4.684 | -5.655 | -6.741 | -6.198 | -6.419 | -7.578 | -9.893 | -10.256 | -11.713 | -12.778 |
| EBITDA | 538 | 531 | 522 | 598 | 735 | 363 | 1.116 | 446 | 678 | 730 | 922 | 2.021 | 1.665 | 1.463 |
| Depreciation & amort. | 145 | -194 | -0 | -0 | -153 | -168 | -239 | -218 | -270 | -113 | -108 | -44 | -34 | -12 |
| EBIT | 393 | 337 | 522 | 598 | 583 | 195 | 877 | 228 | 408 | 618 | 813 | 1.977 | 1.631 | 1.451 |
| Net financials | -19 | -34 | 23 | -6 | 55 | -35 | -23 | -77 | -66 | 68 | 95 | 50 | 118 | 12 |
| Profit before tax | 374 | 302 | 545 | 592 | 637 | 160 | 854 | 151 | 343 | 686 | 908 | 2.027 | 1.749 | 1.463 |
| Tax | 94 | 72 | 124 | 133 | 141 | 37 | 190 | 35 | 77 | 154 | 202 | 448 | 387 | 324 |
| Net profit | 280 | 231 | 421 | 459 | 496 | 123 | 664 | 116 | 265 | 532 | 706 | 1.579 | 1.362 | 1.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.106 | 3.874 | 3.160 | 4.975 | 4.778 | 5.476 | 7.374 | 8.742 | 9.449 | 11.692 | 14.237 | 18.370 | 17.498 | 14.354 |
| Equity | 577 | 608 | 729 | 1.188 | 1.685 | 1.558 | 2.222 | 1.738 | 2.003 | 2.535 | 3.241 | 4.820 | 6.181 | 5.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 3.188 | 2.749 | 3.693 | 2.852 | 3.681 | 4.803 | 6.577 | 7.074 | 8.630 | 10.721 | 13.013 | 10.972 | 8.456 |
| Total debt | 2.447 | 3.188 | 2.749 | 3.786 | 2.852 | 3.681 | 4.803 | 6.618 | 7.074 | 8.630 | 10.721 | 13.013 | 10.972 | 8.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.T. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Tygesen | Management | 0 companies |