| Revenue | DKK 712K | -33% |
| EBITDA | DKK 185K | -55% |
| Net profit | DKK 12K | -92% |
| Total assets | DKK 454K | -88% |
| Equity | DKK -967K | +1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23.478 | — | 791 | 456 | 427 | -317 | -1.605 | 1.732 | 1.066 | 712 |
| Staff expenses | -272 | -0 | -76 | -127 | -122 | -456 | -521 | -561 | -659 | -527 |
| EBITDA | -34 | 0 | 714 | 329 | 305 | -773 | -2.126 | 1.171 | 407 | 185 |
| Depreciation & amort. | -17 | -0 | -14 | -21 | -13 | -37 | -43 | -43 | -43 | -0 |
| EBIT | -51 | 0 | 700 | 308 | 293 | -810 | -2.169 | 1.128 | 363 | 185 |
| Net financials | -17 | 0 | -131 | -72 | -111 | -95 | -160 | -164 | -174 | -166 |
| Profit before tax | -36 | 0 | 569 | 236 | 182 | -500 | -2.329 | 964 | 189 | 19 |
| Tax | -10 | -0 | 137 | 55 | 42 | 203 | -5 | 224 | 43 | 7 |
| Net profit | -26 | 0 | 432 | 181 | 140 | -703 | -2.324 | 740 | 146 | 12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.311 | 0 | 2.376 | 3.818 | 3.973 | 6.400 | 3.175 | 4.985 | 3.645 | 454 |
| Equity | 106 | 0 | 841 | 1.022 | 1.162 | 459 | -1.865 | -1.125 | -979 | -967 |
| Long-term debt | 0 | 0 | 137 | 55 | 42 | 188 | 142 | 0 | 0 | 0 |
| Short-term debt | -2.198 | 0 | 1.399 | 2.741 | 2.769 | 5.748 | 4.898 | 6.100 | 4.624 | 1.421 |
| Total debt | -2.198 | 0 | 1.536 | 2.796 | 2.812 | 5.936 | 5.040 | 6.100 | 4.624 | 1.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2012 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LASTI ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Protin Wallin | Management | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |