| Revenue | DKK -1,5M | +1382% |
| EBITDA | DKK -1,5M | -1382% |
| Net profit | DKK -1,4M | -541% |
| Total assets | DKK 6M | +12% |
| Equity | DKK -2,5M | -125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | -212 | -28 | -3 | -4 | -4 | -4 | -482 | -15 | -60 | -192 | -427 | -100 | -1.483 |
| Staff expenses | -193 | -332 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -544 | -28 | 9 | -4 | -4 | -4 | -482 | -15 | -60 | -192 | -427 | -100 | -1.483 |
| Depreciation & amort. | 8 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -107 | -182 | -261 | -303 |
| EBIT | 72 | -569 | -28 | 9 | -4 | -4 | -4 | -482 | -15 | -106 | -299 | -609 | -361 | -1.786 |
| Net financials | -16 | -25 | -19 | -0 | 256 | -0 | -1 | 554 | -1 | -9 | -13 | -1 | 83 | -4 |
| Profit before tax | 56 | -574 | -45 | 9 | 251 | -5 | -4 | 72 | -16 | -116 | -313 | -611 | -277 | -1.790 |
| Tax | 12 | 10 | 1 | 6 | -63 | -0 | -50 | 16 | -3 | -22 | -78 | -135 | -57 | -374 |
| Net profit | 44 | -584 | -46 | 3 | 314 | -5 | 46 | 56 | -12 | -94 | -235 | -476 | -221 | -1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.151 | 79 | 5 | 0 | 3.350 | 2.501 | 3 | 6 | 444 | 972 | 1.296 | 3.824 | 5.331 | 5.956 |
| Equity | 124 | -460 | -506 | -503 | -189 | -194 | -147 | -91 | -103 | -197 | -432 | -908 | -1.129 | -2.544 |
| Long-term debt | 2 | 0 | 0 | 0 | 3.350 | 2.500 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 538 | 511 | 503 | 189 | 195 | 151 | 81 | 548 | 1.169 | 1.728 | 4.732 | 6.460 | 8.500 |
| Total debt | 1.016 | 538 | 511 | 503 | 3.539 | 2.695 | 151 | 97 | 548 | 1.169 | 1.728 | 4.732 | 6.460 | 8.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APPLEYARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| David Michael Appleyard | Management | 0 companies |