| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | +20% |
| Net profit | DKK -45K | +57% |
| Total assets | DKK 272K | -18% |
| Equity | DKK -243K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -47 | -24 | -46 | 26 | -40 | -33 | -61 | -164 | -64 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -47 | -24 | -46 | 26 | -40 | -33 | -61 | -164 | -64 | -52 | 354 | -56 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -47 | -24 | -46 | 26 | -40 | -33 | -61 | -164 | -64 | -52 | 354 | -56 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -18 | -4 | 0 | 0 | 0 |
| Profit before tax | -49 | -47 | -24 | -46 | 26 | -40 | -33 | -61 | -164 | -82 | -56 | 354 | -56 | -45 |
| Tax | -12 | -12 | -6 | -9 | 8 | -9 | -7 | -13 | -36 | -18 | -12 | 78 | 49 | -0 |
| Net profit | -37 | -35 | -18 | -37 | 18 | -31 | -26 | -47 | -128 | -64 | -44 | 276 | -105 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 64 | 112 | 60 | 474 | 755 | 1.077 | 1.882 | 2.480 | 2.744 | 2.720 | 436 | 330 | 272 |
| Equity | 43 | 8 | -10 | -47 | -29 | -60 | -86 | -133 | -261 | -324 | -368 | -92 | -198 | -243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 57 | 122 | 107 | 503 | 815 | 1.163 | 2.014 | 2.741 | 3.068 | 3.088 | 528 | 528 | 515 |
| Total debt | 6 | 57 | 122 | 107 | 503 | 815 | 1.163 | 2.014 | 2.741 | 3.068 | 3.088 | 528 | 528 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2012 | — | — |
OH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS SKOVLUND HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
HVELPLUND HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovlund Andersen | Management | 0 companies |
| Ole Hvelplund | Management | 0 companies |