| Revenue | DKK 10,5M | -46% |
| EBITDA | DKK 9,6M | -49% |
| Net profit | DKK 1,3M | -87% |
| Total assets | DKK 226,1M | -9% |
| Equity | DKK 104,4M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42.245 | 12.282 | 11.192 | 19.652 | 10.545 |
| Staff expenses | -2.079 | -822 | -857 | -865 | -907 |
| EBITDA | 40.166 | 11.460 | 10.336 | 18.788 | 9.638 |
| Depreciation & amort. | -27 | -13 | -24 | -20 | -17 |
| EBIT | 40.140 | 11.447 | 10.312 | 18.768 | 9.621 |
| Net financials | -3.218 | -1.402 | -6.408 | 7.675 | -5.959 |
| Profit before tax | 35.312 | 8.332 | 3.904 | 13.955 | 1.697 |
| Tax | 7.793 | 1.829 | 864 | 3.203 | 351 |
| Net profit | 27.519 | 6.503 | 3.040 | 10.752 | 1.346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 224.429 | 227.478 | 233.728 | 248.239 | 226.112 |
| Equity | 82.774 | 89.277 | 92.317 | 103.069 | 104.416 |
| Long-term debt | 86.598 | 89.959 | 78.590 | 90.322 | 88.300 |
| Short-term debt | 37.587 | 29.586 | 44.173 | 33.007 | 11.204 |
| Total debt | 124.184 | 119.545 | 122.763 | 123.329 | 99.504 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2016 |
| Former (1) | ||
JS Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Siggerud Fabricius | Management | 0 companies |
| Jesper Sørensen | Management | 0 companies |