| Revenue | DKK 47K | -55% |
| EBITDA | DKK 40K | -58% |
| Net profit | DKK 30K | -70% |
| Total assets | DKK 889K | +34% |
| Equity | DKK 64K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 | 0 | 88 | 260 | 305 | 676 | 506 | 301 | 120 | 105 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -68 | 8 | -3 | 84 | 255 | 300 | 670 | 498 | 293 | 108 | 96 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -68 | 8 | -3 | 84 | 255 | 300 | 670 | 498 | 293 | 108 | 96 | 40 |
| Net financials | 0 | -4 | 0 | 0 | -0 | 16 | 31 | 64 | 36 | 2 | 9 | 35 | -2 |
| Profit before tax | -83 | -72 | 8 | -2 | 84 | 271 | 331 | 733 | 534 | 295 | 117 | 130 | 38 |
| Tax | -21 | -18 | 4 | -1 | 20 | 87 | 46 | 158 | 140 | 59 | 11 | 29 | 8 |
| Net profit | -62 | -54 | 4 | -2 | 64 | 184 | 284 | 575 | 394 | 236 | 106 | 101 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 734 | 158 | 127 | 1.199 | 1.216 | 4.589 | 7.120 | 2.921 | 1.575 | 1.012 | 663 | 889 |
| Equity | 717 | 663 | 127 | 125 | 189 | 373 | 657 | 633 | 426 | 662 | 533 | 134 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 71 | 32 | 2 | 1.010 | 843 | 3.932 | 6.488 | 2.494 | 913 | 479 | 529 | 825 |
| Total debt | 118 | 71 | 32 | 2 | 1.010 | 843 | 3.932 | 6.488 | 2.494 | 913 | 479 | 529 | 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ultranav International ApS | Company | 100.0% | 100.0% | 2022 |
ULTRANAV Denmark ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hallund Rasmussen | Chief Executive Officer | 0 companies |
| Martin Fruergaard | Chief Executive Officer | 0 companies |
| Oskar Thomas Fabricius | Chief Executive Officer | 0 companies |
| Gerardo Andrés Hüne | Chief Executive Officer | 0 companies |
| Bent Lars Jensen | Management | 0 companies |
| Svend Albert Von Appen Behrmann | Board of Directors | 0 companies |
| Carsten Haagensen | Board of Directors | 0 companies |
| Enrique Reinaldo Ide Valenzuela | Board of Directors | 0 companies |
| Per Lange | Chairman | 0 companies |
| Francisco Esteban Larraín Echeverría | Board of Directors | 0 companies |
| Dag Karl Alberg Von Appen Burose | Chairman | 0 companies |
| Jan Vincent Vermeij Chamy | Board of Directors | 0 companies |