| Revenue | DKK -19K | +0% |
| EBITDA | DKK -19K | +0% |
| Net profit | DKK -365K | -430% |
| Total assets | DKK 1,8M | -42% |
| Equity | DKK -2,4M | -19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -7 | -9 | -20 | -12 | -11 | -11 | -13 | -15 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -7 | -7 | -9 | -20 | -12 | -11 | -11 | -13 | -15 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -7 | -7 | -9 | -20 | -12 | -11 | -11 | -13 | -15 | -19 | -19 |
| Net financials | 552 | 605 | 19 | 226 | -378 | -649 | -692 | -231 | -679 | -135 | -306 | 130 | -346 |
| Profit before tax | 549 | 599 | 12 | 219 | -387 | -669 | -704 | -242 | -690 | -147 | -321 | 111 | -365 |
| Tax | 2 | -0 | -0 | -0 | -0 | -106 | 106 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 547 | 599 | 12 | 219 | -387 | -563 | -810 | -242 | -690 | -147 | -321 | 111 | -365 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 1.167 | 1.076 | 1.278 | 4.413 | 4.182 | 3.411 | 3.167 | 2.729 | 2.830 | 2.834 | 3.026 | 1.768 |
| Equity | 627 | 1.129 | 1.043 | 1.162 | 675 | 112 | -698 | -940 | -1.631 | -1.778 | -2.099 | -1.988 | -2.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.667 | 2.549 | 2.366 | 4.025 | 3.873 | 4.110 | 1.845 | 1.849 | 1.116 |
| Short-term debt | 176 | 38 | 33 | 116 | 71 | 1.521 | 1.744 | 82 | 487 | 498 | 3.088 | 3.166 | 3.021 |
| Total debt | 176 | 38 | 33 | 116 | 3.738 | 4.070 | 4.110 | 4.107 | 4.360 | 4.608 | 4.932 | 5.014 | 4.137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|