| Revenue | DKK 5,7M | -2% |
| EBITDA | DKK 1,6M | -3% |
| Net profit | DKK 987K | -1% |
| Total assets | DKK 6,4M | -5% |
| Equity | DKK 1,6M | -12% |
| Employees | 45 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.039 | 3.852 | 3.808 | 3.733 | 4.697 | 4.455 | 3.490 | 4.481 | 5.120 | 5.654 | 7.284 | 5.854 | 5.713 |
| Staff expenses | -0 | -2.942 | -2.920 | -2.826 | -3.180 | -3.433 | -3.748 | -3.308 | -2.898 | -3.773 | -3.683 | -4.509 | -4.232 | -4.144 |
| EBITDA | — | 1.097 | 932 | 982 | 553 | 1.264 | 707 | 182 | 1.584 | 1.347 | 1.971 | 2.775 | 1.622 | 1.569 |
| Depreciation & amort. | -0 | -62 | -75 | -131 | -211 | 210 | -232 | -183 | -141 | -115 | -121 | -81 | -68 | -40 |
| EBIT | — | 1.035 | 856 | 852 | 342 | 1.054 | 475 | -0 | 1.443 | 1.231 | 1.851 | 2.694 | 1.554 | 1.528 |
| Net financials | 0 | -72 | -87 | -95 | -103 | -150 | -166 | -162 | -178 | -216 | -258 | -299 | -271 | -263 |
| Profit before tax | — | 963 | 770 | 756 | 238 | 904 | 308 | -162 | 1.265 | 1.015 | 1.593 | 2.395 | 1.283 | 1.265 |
| Tax | -0 | 239 | 186 | 175 | 52 | 199 | 68 | -31 | 278 | 224 | 350 | 527 | 285 | 278 |
| Net profit | — | 724 | 583 | 581 | 186 | 705 | 241 | -131 | 986 | 792 | 1.242 | 1.868 | 998 | 987 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.767 | 4.830 | 4.085 | 5.898 | 4.436 | 5.390 | 4.860 | 4.037 | 4.851 | 4.923 | 6.727 | 6.978 | 6.769 | 6.421 |
| Equity | 582 | 1.124 | 1.008 | 799 | 884 | 1.139 | 779 | 348 | 1.279 | 1.271 | 2.113 | 2.067 | 1.764 | 1.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.115 | 3.632 | 3.018 | 4.981 | 3.448 | 4.175 | 4.029 | 3.669 | 3.552 | 3.637 | 4.595 | 4.903 | 4.998 | 4.855 |
| Total debt | 3.115 | 3.632 | 3.018 | 4.981 | 3.448 | 4.175 | 4.029 | 3.669 | 3.552 | 3.637 | 4.595 | 4.903 | 4.998 | 4.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2012 | — | — |
TL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomba Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hald Torpegaard | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |