| Revenue | DKK -33K | +12% |
| EBITDA | DKK -33K | -12% |
| Net profit | DKK -165K | -221% |
| Total assets | DKK 2,2M | -56% |
| Equity | DKK 1,5M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -7 | -21 | -10 | -10 | -11 | -29 | -13 | -9 | -28 | -29 | -33 |
| Staff expenses | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -7 | -32 | -10 | -10 | -11 | -29 | -13 | -9 | -28 | -29 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -7 | -32 | -10 | -10 | -11 | -29 | -13 | -9 | -28 | -29 | -33 |
| Net financials | 2 | 3 | 3 | 1 | 39 | 189 | 135 | 2.248 | 192 | 226 | 324 | 166 | -132 |
| Profit before tax | -8 | -3 | -4 | -31 | 29 | 179 | 123 | 2.219 | 180 | 217 | 296 | 136 | -165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -3 | -4 | -31 | 29 | 179 | 123 | 2.219 | 180 | 217 | 296 | 136 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 75 | 71 | 41 | 3.054 | 3.245 | 3.718 | 5.454 | 4.839 | 4.528 | 4.886 | 5.096 | 2.230 |
| Equity | 72 | 69 | 65 | 34 | 3.025 | 3.204 | 3.327 | 5.371 | 4.751 | 3.976 | 4.272 | 4.409 | 1.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 139 | 98 |
| Short-term debt | 6 | 6 | 6 | 7 | 29 | 41 | 391 | 83 | 88 | 552 | 436 | 549 | 678 |
| Total debt | 6 | 6 | 6 | 7 | 29 | 41 | 391 | 83 | 88 | 552 | 613 | 688 | 776 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|